HELOC + first mortgage
12-month payments + assumed fees
$29,397
- Interest + fees
- $19,311
- Principal paid
- $10,086
- Balance after year 1
- $384,914
Side-by-side decision tool
Model a revolving HELOC, fixed home equity loan, and cash-out refinance without assuming any of these products are available or approved.
One fully amortizing investment-property equity-line structure uses principal-and-interest payments and a full initial draw. This comparison calculator does not determine program eligibility.
Enter lender-provided amounts if known. Zero is a placeholder, not a promise of no fees. Assumes these fees are paid in cash, not financed into the balance.
Modeled borrowing capacity
$100,000
Modeled advance: $75,000 · Existing first mortgage payment: $1,689/month
| Structure | Monthly estimate | First mortgage |
|---|---|---|
| HELOC, amortizing | $2,450 | Preserved |
| Fixed home equity loan | $2,450 | Preserved |
| Cash-out refinance | $2,762 | Replaced |
Scenario breakdown
At the constant rates and balances entered above. Interest + assumed fees is not the same as cash outflow: principal repayment also uses cash, but reduces your loan balance.
12-month payments + assumed fees
$29,397
12-month payments + assumed fees
$29,397
12-month payments + assumed fees
$33,143
Cash-out refinances reset the entire mortgage to a new term. Second-lien scenarios keep the entered existing first mortgage. This calculator cannot predict actual APR, financed fees, variable rates, tax consequences, re-draws, escrow or refinance break-even. Do not rank loans solely by these estimates.
At a rate two percentage points higher, modeled combined monthly payments rise to $2,542. This scenario already includes principal and interest from origination; there is no interest-only teaser payment.
These are simplified principal-and-interest estimates, excluding taxes, insurance, fees not entered as assumptions, variable-rate changes beyond the example, valuation adjustments, and lender-specific terms. Cash-out refinancing replaces the first mortgage; HELOC and home equity loan calculations assume the existing first mortgage stays in place. No scenario represents a quote or approval.
Read the financing comparison guide